No Touch, Hassle FREE Income Property
| Opportunity Features* |
Amt. |
Funding Alternatives* |
Cash |
Bank Financing |
Seller Financing | |
| Market Comps |
$115-120K |
Purchase Price “As Is” |
$75,000 |
$75,000 |
$79,900 | |
| MLS List Price |
$79,900 |
Move in Ready Price |
$95,000 |
$95,000 |
$99,900 | |
| * Rehab Estimate |
$20,000 |
Investor’s Down Pmt. |
100% |
$20% |
$20% | |
| Nego’d Total Cost |
$95,000 |
Interest Rate Assumed |
NA |
$7% |
$9% | |
| Resale Price (Anticipated) |
$120,000 |
PITI Payment per Month |
NA |
$704 |
$750 | |
| Re-sale Timeframe |
12-24 months |
Pre-tax Cash Flow |
$534/mo |
$135/mo |
$89 | |
| Gross Rent Anticipated |
$1000.00/mo. |
1st Year Cash on Cash Return |
8% |
$10% |
$4% | |
| Comments: Property is Bank Owned. Re-sale Candidate Buyer will be enrolled with professional Credit repair. Renovation estimate is hypothetical and subject to change. It is intentionally assumed higher than actual. Please contact Jim Bardes for needed clarification. Thank you. |
|
*Please Note: 2. Private (Seller) financing can be an particularly useful way to help with financing in challenging times. Creating a note secured by real estate can give the Seller cash now or a steady, interest-generating income stream for their long term future.” For more info contact: Jim Bardes, SRES, Realtor with F.C. Tucker Company, Inc. Providing reliable, professional real estate service and expertise . . . so you can enjoy life! |

